$157,919
NAL Estimated Property Value1004 Se 5th Ave, Amarillo, TX, 79102
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size1.23 acres
Building Information
Year Built1930
Stories1
Garage Spaces6
Land Information
APNR-048-0400-1221
SubdivisionMirror's Addn
Land UseIndustrial
Legal DescriptionMIRROR'S ADDN, BLK 0341, 17 THRU 24 & N 15FT OF 16 & E 30FT EACH OF 1 THRU 8 & N 15FT OF 9 BLK 343 PLUS VACATED ST
Census Tract015400
Assessed Land Value$18,217
Assessed Improvement Value$139,702
Assessment Year2025
About this property
Flex Warehouse w/ office in Downtown Amarillo. This was the original Ice House for Amarillo. Per the Landlord the roof was replaced in 2018. Includes updated electrical, newer gas line, and HVAC serviced in the office. Office Space: 2 offices, restroom, reception area, conference room, bullpen area. Warehouse Space: 6 total overhead doors (3) 10' x 10', 2 restrooms, fenced yard, RV/carport, extra storage building, seller will consider installing heaters in the warehouse.
Investor Tools
$157,919
Estimated Property Value
$87,078Estimated Mortgage Balance
$70,841Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$342/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,314
$157,919
2025
$18,217
$139,702
$157,919
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,314
$157,919
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Carlos Navarro
Seller Carryback / Seller Financing / Seller Take-Back
$170,000
No
First
Jun 18, 2007
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,078
$70,841
44%
55%
$1,020/mo
