$204,680
NAL Estimated Property Value1004 Woodhaven St, Gladewater, TX, 75647
$240,568 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Water Heater
FlooringTile, Vinyl
Exterior
Lot Size18,461 sqft
Building Information
Year Built1977
Stories1
Roof Type109
Garage Spaces2
Land Information
APN2990000000-046-00-01
Lot Number46
SubdivisionHancock
Land UseResidential
Legal DescriptionLT 46 HANCOCK
Census Tract010202
Assessed Land Value$15,460
Assessed Improvement Value$189,220
Assessment Year2025
About this property
BRING YOUR IDEAS & ASPIRATIONS & MAKE THIS HOME PERFECT FOR YOU! 4 BEDROOMS, 2 1/2 BATHS, 2 CARPORT, SHOP. ALMOST 1/2 ACRE LOT, FENCED, COVERED PATIO, OPEN DEN WITH WOODBURNING FIREPLACE AND FORMAL DINING. RINNAI WATER HEATER! REHABBERS ARE WELCOME! 1964 SQ. FT.
Investor Tools
$204,680
Estimated Property Value
$79,303Estimated Mortgage Balance
$125,377Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$240,568
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,228 /month
Positive
Cash Flow Estimate:
$409 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$135/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$600
$204,680
2025
$15,460
$189,220
$204,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$600
$204,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$80,000
No
First
Nov 21, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,303
$125,377
61%
39%
$480/mo
