$212,840
NAL Estimated Property Value10042 Spotted Eagle Dr, El Paso, TX, 79924
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,400 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APNF170-999-0010-4300
Lot Number43
SubdivisionFalcon Heights
Land UseResidential
Legal Description1 FALCON HEIGHTS LOT 43 (5400.00 SQ FT)
Census Tract000207
Assessed Land Value$39,150
Assessed Improvement Value$173,690
Assessment Year2025
About this property
This home in Northeast El Paso is looking for a new owner. 1 story southwestern styled home. Side front door entry. Tiled entry opens to a spacious great room with built-in niches. Eat-in kitchen. 3 Bedrooms; 2 Baths. Refrigerated air. New carpeting. New closet closet & other doors. Interior needs fresh paint to spruce this one up. 2 car garage. Good size backyard with storage. Easy access to Fort Bliss & WBAMC!
Investor Tools
$212,840
Estimated Property Value
$186,931Estimated Mortgage Balance
$25,909Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,277 /month
Positive
Cash Flow Estimate:
$426 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,753
$212,840
2025
$39,150
$173,690
$212,840
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,753
$212,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New Era Lending Llc
Va
$187,200
Yes
First
Apr 3, 2026
May 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,931
$25,909
12%
88%
$1,123/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,380/mo
$1,123/mo
+$257/mo
7.8%
