$87,000
NAL Estimated Property Value10047 Westpark Drive 72, Houston, TX, 77042
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringLaminate, Tile
Exterior
Exterior FeaturesStorage, Balcony
Building Information
Year Built1978
Stories1
Land Information
APN1132030000004
SubdivisionIdlewood Condo
Land UseResidential
Legal DescriptionUNIT 72 BLDG G .002682 INT COMMON LAND & ELE IDLEWOOD CONDO
Census Tract432401
Assessed Land Value$15,635
Assessed Improvement Value$66,653
Assessment Year2025
About this property
Gorgeously maintained upstairs 1-bedroom and 1-bathroom unit located in the fabulous Idlewood Community. Gated with onsite manned security. 3 pools, 2 tennis courts, BBQ pits, and a club house. Recently upgraded kitchen backsplash and cabinetry, granite countertops, along with various upgraded fixtures throughout the property. Custom paint, walk-in closet, private balcony. Water, sewer, and trash, basic cable included in HOA. All appliances including washer & dryer stay. Easy access to Beltway 8 and Westpark Tollway. Schedule your private showing today.
Investor Tools
$87,000
Estimated Property Value
$0Estimated Mortgage Balance
$87,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$522 /month
Positive
Cash Flow Estimate:
$174 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$126/month
$289/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,080
$82,288
2025
$15,635
$66,653
$82,288
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,080
$82,288
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$87,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
$289/mo
+$911/mo
16.6%
