$123,000
NAL Estimated Property Value10049 Westpark Dr Apt 137, Houston, TX, 77042
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Washer/Dryer Stacked, Dishwasher, Washer/Dryer
FlooringTile, Vinyl
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1978
Stories1
Land Information
APN1132080000001
SubdivisionIdlewood Condo
Land UseResidential
Legal DescriptionUNIT 137 BLDG L .003905 INT COMMON LAND & ELE IDLEWOOD CONDO
Census Tract432401
Assessed Land Value$20,352
Assessed Improvement Value$86,765
Assessment Year2025
About this property
Meticulously maintained and great opportunity to own a centrally located condo in the heart of Houston! Situated in a gated, lush community with plenty of guest parking, this beautifully remodeled condo, boasts large rooms with new efficiency windows and features a cozy fireplace, private patio, and abundant storage. Community amenities include 3 sparkling swimming pools and 2 tennis courts. Convenient access to the Beltway and just minutes from shopping, dining, and more.
Investor Tools
$123,000
Estimated Property Value
$0Estimated Mortgage Balance
$23,942Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$738 /month
Positive
Cash Flow Estimate:
$246 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$145/month
$488/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,128
$107,117
2025
$20,352
$86,765
$107,117
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,128
$107,117
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$118,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$488/mo
+$942/mo
14.0%
