NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$76,000

NAL Estimated Property Value

10049 Westpark Dr Apt 169, Houston, TX, 77042

Off Market

1 Beds

1 Bath

676 Sq Ft

Condos / Townhouses

$136.83 / sqft

Built in 1978

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Electric Range, Refrigerator, Washer/Dryer Stacked, Dishwasher, Washer/Dryer

FlooringCarpet, Laminate, Tile

Exterior

Exterior FeaturesBalcony, Playground, Storage, Courtyard

Building Information

Year Built1978

Stories1

Land Information

APN1132100000005

SubdivisionIdlewood Condo

Land UseResidential

Legal DescriptionUNIT 169 BLDG N .002281 INT COMMON LAND & ELE IDLEWOOD CONDO

Census Tract432401

Assessed Land Value$13,499

Assessed Improvement Value$57,547

Assessment Year2025

About this property

This lovely downstairs 1-bedroom and 1-bathroom unit is located in the fabulous Idlewood community. Gated with onsite manned security. 3 pools, 2 tennis courts, BBQ pits, and a club house. Good quality tile and brand-new carpet, fresh paint, private patio, spacious living-room, and walk-in closet. Granite countertop and beautiful kitchen backsplash. Stainless steel appliances (refrigerator, dishwasher, stove, microwave), along with washer and dryer included. Water, sewer, trash, basic cable, assigned and covered parking covered by the monthly HOA. HOA is also responsible for roof, foundation, and exterior maintenance. Very close proximity to the 1.75 acres Woodchase Park - featuring children's play area, dog park, water misting features, community garden, public art, and fitness space. Easy access to Beltway 8 and Westpark Tollway. NEVER FLOODED. Schedule your private showing today.

Investor Tools

$76,000

Estimated Property Value

$85,079Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$555 /month

Positive

Cash Flow Estimate:

$185 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$94/month

$254/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$748

$71,046

2025

$13,499

$57,547

$71,046

Tax History

Year

Tax Paid

Assessed Value

2024

$748

$71,046

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$89,725

First

Jul 11, 2023

Aug 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$85,079

N/A

112%

$538/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,200/mo

$792/mo

+$408/mo

18.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area