$181,680
NAL Estimated Property Value1005 Martin Luther King Jr Parkway, Brenham, TX, 77833
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
FlooringBrick, Concrete
Exterior
Lot Size8,799 sqft
Building Information
Year Built1975
Garage Spaces2
Land Information
APN3300-002-01500
SubdivisionHudson
Land UseResidential
Legal DescriptionHUDSON, BLOCK 2, LOT PT 15, 16, 17
Census Tract170201
Assessed Land Value$54,820
Assessed Improvement Value$126,860
Assessment Year2025
About this property
This charming 3-bedroom, 2-bathroom house is ideally located less than a mile from essential amenities, including shopping centers, major highways, and Blinn College. Perfect for families and commuters, this property also offers an oversized lot with cute storage shed. Enjoy the convenience of being close to Blinn’s Krause Rec Center and campus, Downtown Brenham, and close to Hwy 290/36S. Grocery and shopping options are also easily accessible!
Investor Tools
$181,680
Estimated Property Value
$178,624Estimated Mortgage Balance
$3,056Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,090 /month
Positive
Cash Flow Estimate:
$363 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,023
$181,680
2025
$54,820
$126,860
$181,680
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,023
$181,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$176,739
Yes
First
Oct 30, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,624
$3,056
1%
98%
$1,103/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$980/mo
$1,103/mo
$-123/mo
6.5%
