$279,000
NAL Estimated Property Value1005 Preston Trl, Wolfforth, TX, 79382
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesRange, Cooktop, Disposal, Dishwasher, Electric Cooktop, Free-Standing Electric Range, Free-Standing Range, Microwave
Exterior
Lot Size6,720 sqft
Building Information
Year Built2017
Roof Type105
Garage Spaces2
Land Information
APNR325456
Lot Number30
SubdivisionPreston Trails
Land UseResidential
Legal DescriptionPRESTON TRAILS L 3
Census Tract010419
Assessed Land Value$54,000
Assessed Improvement Value$199,701
Assessment Year2025
About this property
Beautiful New Construction ....Builder says sell has lots in another subdivision he want to purchase. So take advantage of this !!!! 3/2/2 home with open floor plan with fireplace in living area, oval front door, isolated master suite, large master walk in closet and extra storage in cabinet above the toilet. Kitchen has large pantry, knotty alder cabinets and granite counter tops with a under mount almond sink. Sprinkler, sod, and fence. Hurry and call to see
Investor Tools
$279,000
Estimated Property Value
$105,147Estimated Mortgage Balance
$173,853Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$524/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,892
$253,701
2025
$54,000
$199,701
$253,701
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,892
$253,701
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Conventional
$128,350
No
First
Aug 10, 2017
Sep 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,147
$173,853
62%
38%
$770/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$770/mo
+$760/mo
6.6%
