Last 24 Hours
$675,000
NAL Estimated Property Value1005 S Kentucky St, McKinney, TX, 75069
Off Market
4 Beds
3 Bath
2,386 Sq Ft
Built in 2019Highlights
Interior
Bedrooms 4
Bathrooms Full 3Exterior
Lot Size8,712 sqft
Building Information
Year Built2019
Stories2
Land Information
APNR-10269-00A-0010-1
Lot Number1
SubdivisionRegier Addition (Cmc)
Land UseResidential
Legal DescriptionREGIER ADDITION (CMC), BLK A, LOT 1
Census Tract030802
Assessed Land Value$218,750
Assessed Improvement Value$446,507
Assessment Year2025
About this property
Fabulous residential lot close to historic downtown McKinney, ready for a new home to be built. Seller has worked with the city to plat this property and has plans that have been previously approved by the City of McKinney. The sewer line has been run to the lot and electricity and water are to the lot next to this one. Owner will share the approved set of blueprints with acceptable offer.
Investor Tools
$675,000
Estimated Property Value
$291,186Estimated Mortgage Balance
$383,814Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,050 /month
Positive
Cash Flow Estimate:
$1,350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$969/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,250
$665,257
2025
$218,750
$446,507
$665,257
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,250
$665,257
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$330,464
No
First
Apr 30, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,186
$383,814
56%
43%
$1,982/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,982/mo
+$590/mo
4.6%
12.4%