$689,000
NAL Estimated Property Value1005 S Shepherd Drive 404, Houston, TX, 77019
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer, Cooktop
FlooringConcrete, Slate, Wood
Exterior
Exterior FeaturesDog Run, Balcony
Building Information
Year Built2000
Land Information
APN1207800000026
SubdivisionRenoir Condominium
Land UseResidential
Legal DescriptionUNIT 404 .012195 INT COMMON LAND & ELE RENOIR CONDO
Census Tract410300
Assessed Land Value$116,944
Assessed Improvement Value$498,553
Assessment Year2025
Investor Tools
$689,000
Estimated Property Value
$0Estimated Mortgage Balance
$689,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,134 /month
Positive
Cash Flow Estimate:
$1,378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,187/month
$1,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,800
$615,497
2025
$116,944
$498,553
$615,497
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,800
$615,497
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$689,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,000/mo
+$1,580/mo
4.5%
