$235,900
NAL Estimated Property Value1005 Tamara Ln, Grand Prairie, TX, 75051
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven
Exterior
Lot Size7,260 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Garage Spaces2
Land Information
APN28222500050120000
Lot Number12
SubdivisionTurner Heights
Land UseResidential
Legal DescriptionTURNER HEIGHTS BLK E LT 12 INT202300215767 DD10202023 CO-DC 2225000501200 4CP22250005
Census Tract016001
Assessed Land Value$45,000
Assessed Improvement Value$190,900
Assessment Year2025
Investor Tools
$235,900
Estimated Property Value
$441,682Estimated Mortgage Balance
$235,900Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$541/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,310
$235,900
2025
$45,000
$190,900
$235,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,310
$235,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$231,725
Yes
First
Oct 20, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$441,682
N/A
0%
187%
$2,780/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,780/mo
$-808/mo
10.0%
