$428,000
NAL Estimated Property Value1005 Winding Rd, College Station, TX, 77840
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Water Heater, Water Heater
FlooringCarpet, Laminate
Exterior
Lot Size17,001 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN195500-0003-0070
Lot Number7
SubdivisionSoutheast College Park
Land UseResidential
Legal DescriptionSOUTHEAST COLLEGE PARK, BLOCK 3, LOT 7
Census Tract001608
Assessed Land Value$362,950
Assessed Improvement Value$23,050
Assessment Year2025
About this property
Attention Aggie Gameday Buyers, Builders and Investors! Prime .39 acre redevelopment property in heart of southside and perfect for your dream gameday residence, corporate entertainment house, or investment asset. Existing 3 bedroom/2 bath residence is habitable but would need extensive structural overhaul. Just three intersections from George Bush Drive, home of Kyle Field, and the Southside of the Texas A&M Campus! Visit with City of College Station for redevelopment options. Do not miss this prime real estate asset just blocks from Aggieland!
Investor Tools
$428,000
Estimated Property Value
$0Estimated Mortgage Balance
$428,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$791/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,356
$386,000
2025
$362,950
$23,050
$386,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,356
$386,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$428,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
N/A
+$1,480/mo
4.1%
