$112,000
NAL Estimated Property Value10051 Westpark Dr Apt 242, Houston, TX, 77042
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Building Information
Year Built1979
Stories1
Land Information
APN1132150000002
SubdivisionIdlewood Condo
Land UseResidential
Legal DescriptionUNIT 242 BLDG S .003905 INT COMMON LAND & ELE IDLEWOOD CONDO
Census Tract432401
Assessed Land Value$20,722
Assessed Improvement Value$88,343
Assessment Year2025
About this property
?? Must See! Beautifully Renovated Condo with Stunning Views ??Amazing location — won’t last long! This quiet, custom-designed 2-bedroom, 2-bathroom condo is a true gem—fully renovated with high-end upgrades throughout. Enjoy comfort, style, and peaceful greenbelt, garden, and pool views from every room. ?? Located in a gated community on Houston’s desirable west side! ?? Don’t miss out — message now to schedule a showing!
Investor Tools
$112,000
Estimated Property Value
$0Estimated Mortgage Balance
$89,793Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$672 /month
Positive
Cash Flow Estimate:
$224 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$135/month
$489/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,061
$109,065
2025
$20,722
$88,343
$109,065
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,061
$109,065
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$112,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$489/mo
+$941/mo
15.3%
