$101,738
NAL Estimated Property Value10051 Westpark Dr Apt 265, Houston, TX, 77042
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Building Information
Year Built1978
Land Information
APN1132170000005
SubdivisionIdlewood Condo
Land UseResidential
Legal DescriptionUNIT 265 BLDG U .002682 INT COMMON LAND & ELE IDLEWOOD CONDO
Census Tract432401
Assessed Land Value$19,330
Assessed Improvement Value$82,408
Assessment Year2025
About this property
NICE ONE BEDROOM ONE BATH ON GROUND LEVEL,CONDO IS RT OF BELTWAY 8,EASY EXCESS TO FREEWAY AND MINS FROM CHINATOWN,GREAT FLOOR PLAN,GATED COMMUNITY WITH POOL AND TENNIS COURTS HOA PAYS WATER.
Investor Tools
$101,738
Estimated Property Value
$0Estimated Mortgage Balance
$101,738Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$610 /month
Positive
Cash Flow Estimate:
$203 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$132/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,080
$101,738
2025
$19,330
$82,408
$101,738
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,080
$101,738
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$101,738
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
$330/mo
+$870/mo
14.2%
