$120,751
NAL Estimated Property Value10053 Westpark Dr Apt 346, Houston, TX, 77042
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Refrigerator, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1979
Stories1
Land Information
APN1132230000006
SubdivisionIdlewood Condo
Land UseResidential
Legal DescriptionUNIT 346 BLDG AA .003905 INT COMMON LAND & ELE IDLEWOOD CONDO
Census Tract432401
Assessed Land Value$22,943
Assessed Improvement Value$97,808
Assessment Year2025
About this property
Nice Condo with Excellent location! Kitchen has granite counters, Large bedrooms with the master has 2 closets. Well maintained complex offers tennis courts, swimming pool, 2 assigned parking spaces, plenty of guest parking, on-site security. Enjoy the nice landscaping with mature tree out on the balcony!
Investor Tools
$120,751
Estimated Property Value
$86,766Estimated Mortgage Balance
$33,985Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$725 /month
Positive
Cash Flow Estimate:
$242 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$128/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$933
$120,751
2025
$22,943
$97,808
$120,751
No
Tax History
Year
Tax Paid
Assessed Value
2020
$933
$120,751
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security Service Fcu
Conventional
$90,000
No
First
May 14, 2024
Jun 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$86,766
$33,985
28%
72%
$540/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$540/mo
+$890/mo
14.2%
