$150,625
NAL Estimated Property Value1006 Boulevard St, Bryan, TX, 77803
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Water Heater, Water Heater
FlooringCarpet, Laminate, Tile, Vinyl, Wood
Exterior
Lot Size11,260 sqft
Building Information
Year Built1994
Stories1
Land Information
APN642000-0012-0120
Lot Number12,14,L
SubdivisionWashington Heights
Land UseResidential
Legal DescriptionWASHINGTON HEIGHTS, BLOCK 12, LOT 12-14
Census Tract000501
Assessed Land Value$31,638
Assessed Improvement Value$122,971
Assessment Year2025
About this property
A spacious, single story 2 bedroom, 1 bathroom home, boasting ample room to spread out, situated on a generous triple lot, providing a large private yard with potential for extensive landscaping and outdoor activities. Ideal for those seeking a combination of comfortable living space and expansive outdoor area. Seller Concessions of $5,000
Investor Tools
$150,625
Estimated Property Value
$141,291Estimated Mortgage Balance
$9,334Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,298
$150,625
2025
$31,638
$122,971
$154,609
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,298
$150,625
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$142,958
Yes
First
Sep 26, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,291
$9,334
6%
94%
$858/mo
