$303,410
NAL Estimated Property Value1006 Fannin St, Lockhart, TX, 78644
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Free-Standing Range, Refrigerator, Electric Water Heater
FlooringLaminate
Exterior
Exterior FeaturesNone
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APN0300550-006-021-00
Lot Number21
SubdivisionParkway
Land UseResidential
Legal DescriptionPARKWAY, BLOCK 6, LOT 21
Census Tract960300
Assessed Land Value$75,560
Assessed Improvement Value$227,850
Assessment Year2025
About this property
All brick home with mother-in-law floor plan with 4 bedrooms, 2 baths, living room with fireplace, kitchen with electric range, pantry, dining area, master bedroom with full bath, garden tub, shower, walk in closets, double vanity, utility room with built-ins, ceiling fans, blinds, all flooring replaced, solar screens, 2 car garage, fenced yard, landscaped in established neighborhood and close to several schools. Ready to move into and much more, verify schools, shown by appointment.FEMA - Unknown Restrictions: Yes
Investor Tools
$303,410
Estimated Property Value
$167,780Estimated Mortgage Balance
$135,630Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,820 /month
Positive
Cash Flow Estimate:
$607 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$523/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,762
$303,410
2025
$75,560
$227,850
$303,410
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,762
$303,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$186,558
Yes
First
May 9, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,780
$135,630
44%
55%
$1,168/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,168/mo
+$1,248/mo
9.6%
