Last 24 Hours
$255,000
1007 E Russell Ave, Carrollton, TX, 75006
On Market
2 Beds
1 Bath
820 Sq Ft
Single Family Residence
$310.98 / sqft
Built in 1951Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesBuilt-In Gas Range, Dishwasher, Disposal, Dryer, Gas Range, Gas Water Heater, Vented Exhaust Fan
FlooringLaminate, Tile, Wood
Exterior
Lot Size8,712 sqft
Building Information
Year Built1951
Stories1
Roof Type105
Garage Spaces1
Land Information
APN14111500010430000
Lot Number43
SubdivisionWhitlock Sec A
Land UseResidential
Legal DescriptionWHITLOCK 2 SEC A BLK A LOT 43 INT202300179436 DD09012023 CO-DC 1115000104300 2CC11150001
Census Tract013716
Assessed Land Value$100,000
Assessed Improvement Value$146,060
Assessment Year2025
About this property
One story, blue gray house with driveway. Large fenced backyard with trees and a patio. Roof approx. age 5 years. New water heater, new gas stove, new interior paint, new garbage disposal. Agent and Buyer to confirm all information. DCAD states house is 820 sq ft but the garage was converted to usable space, and the sq ft is now 1,062 sq ft. Large trees in front yard. Trees in yard are Mulberry, Maple, Shumack and Red Oak. Close to I-35, DART Rail Station and restaurants and shopping.
Investor Tools
$228,138Estimated Mortgage Balance
$57,406Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,704 /month
Positive
Cash Flow Estimate:
$568 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,547
$246,060
2025
$100,000
$146,060
$246,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,547
$246,060
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Unknown
$232,800
No
First
Sep 1, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,138
$17,922
7%
80%
$1,438/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,438/mo
+$182/mo
6.8%
12.4%