$633,000
NAL Estimated Property Value1007 Howard Ln, Bellaire, TX, 77401
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size3,119 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1368300000002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BELLAIRE GARDENS
Census Tract412700
Assessed Land Value$248,720
Assessed Improvement Value$347,888
Assessment Year2025
About this property
Built by Sandcastle Homes! Brand new, 2-story home in Bellaire! Sandcastle Homes' most popular plan, the Geneva, has 10 foot ceilings, a covered back patio, study and game room upstairs and two separate walk-in closets in the master suite! Custom cabinets, quartz counter tops, wood floors on the first floor, and stainless steel Bosch appliances are just a few of the standard features! There is even a private study upstairs in the gameroom. Private driveway for extra parking and a private backyard. This home is move-in ready.
Investor Tools
$633,000
Estimated Property Value
$549,171Estimated Mortgage Balance
$83,829Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,989 /month
Positive
Cash Flow Estimate:
$1,330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,082/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,824
$596,608
2025
$248,720
$347,888
$596,608
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,824
$596,608
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trustmark National Bank
Conventional
$624,900
No
First
Jan 15, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$549,171
$94,829
14%
87%
$2,591/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,591/mo
+$749/mo
6.3%
