$136,000
NAL Estimated Property Value1007 W Gray St, Olney, TX, 76374
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
FlooringCarpet, Linoleum
Exterior
Lot Size15,298 sqft
Building Information
Year Built1975
Garage Spaces2
Land Information
APN8017
Lot Number14
Land UseResidential
Legal DescriptionSKYVIEW - BLK 2, LOT 14
Census Tract950200
Assessed Land Value$10,080
Assessed Improvement Value$124,310
Assessment Year2025
About this property
Country living in the city! This 3 bedroom 2 bath 2 car garage home is sitting on a double lot is in the city limits but has a country feel. The roof and water heater are 3 years old. The home is ready for your updates to make it your own. FHA, USDA, VA financing available. Call today for your showing!
Investor Tools
$136,000
Estimated Property Value
$42,647Estimated Mortgage Balance
$93,353Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$816 /month
Positive
Cash Flow Estimate:
$272 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,836
$134,390
2025
$10,080
$124,310
$134,390
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,836
$134,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Capital Bank
Stand Alone First / Home Equity First Lien
$50,000
No
First
Jan 18, 2019
Jan 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$42,647
$93,353
68%
31%
$300/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$943/mo
$300/mo
+$643/mo
8.3%
