$418,000
NAL Estimated Property Value1008 Bonanza Drive, Arlington, TX, 76001
$488,965 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Gas Cooktop, Microwave
FlooringWood
Exterior
Exterior FeaturesRain Gutters
Lot Size7,057 sqft
Building Information
Year Built1998
Garage Spaces2
Land Information
APN39553-14-9
Lot Number9
SubdivisionSouth Pointe Addition
Land UseResidential
Legal DescriptionSOUTH POINTE ADDITION BLOCK 14 LOT 9
Census Tract111567
Assessed Land Value$60,000
Assessed Improvement Value$355,852
Assessment Year2025
About this property
Beautiful well maintained home with endless upgrades over the years. This home has hardwood floor throughout first and second floor. Master bedroom down stair and all other bedrooms on second floor. Open floor plan perfect for entertaining. An oasis backyard with a huge natural stone covered patio for you to enjoy the outdoor. This home has it all and its perfect for any size family.
Investor Tools
$418,000
Estimated Property Value
$184,143Estimated Mortgage Balance
$233,857Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$488,964
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,508 /month
Positive
Cash Flow Estimate:
$836 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$783/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,310
$415,852
2025
$60,000
$355,852
$415,852
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,310
$415,852
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$213,500
No
First
Jun 11, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,143
$233,857
55%
44%
$1,281/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$1,281/mo
+$1,249/mo
7.3%
