$792,215
NAL Estimated Property Value1008 Great Basin Court, Allen, TX, 75013
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Building Information
Year Built2002
Stories2
Garage Spaces2
Land Information
APNR-4665-00C-0300-1
Lot Number30
SubdivisionWaterford Parks Phase One (Cal)
Land UseResidential
Legal DescriptionWATERFORD PARKS PHASE ONE (CAL), BLK C, LOT 30
Census Tract031417
Assessed Land Value$240,000
Assessed Improvement Value$552,215
Assessment Year2025
About this property
FIRST time to hit the market!!! This stunning one owner home on an oversized culdesac lot walking distance to the park and community pool, features an open layout with hardwood floors, designer paint and a stone fireplace. Split, oversized bedrooms, large study with built ins, tiered media room and gameroom with built in desks are just a few of the other highlights. Established landscaping, new roof, several new windows and a gorgeous new fence add to the curb appeal as well.
Investor Tools
$792,215
Estimated Property Value
$245,222Estimated Mortgage Balance
$546,993Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,753 /month
Positive
Cash Flow Estimate:
$1,584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,484/month
$690/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,848
$792,215
2025
$240,000
$552,215
$792,215
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,848
$792,215
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Credit Union Of Texas
Credit Line (Revolving) / Heloc
$249,999
No
First
Apr 30, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,222
$546,993
69%
31%
$1,499/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,140/mo
$2,189/mo
+$951/mo
4.8%
