$196,000
NAL Estimated Property Value10081 Fm 773, Ben Wheeler, TX, 75754
Off Market
About this property
Land for Sale – Approximately 12.1 Acres on FM 773 Discover your own slice of East Texas countryside with this beautiful 12.1-acre tract located along FM 773. The property features a mix of moderate to heavily wooded areas, offering both privacy and natural beauty. It’s an ideal setting for a homesite, weekend retreat, or recreational use. With easy access from FM 773 and plenty of space to explore, this property gives you endless possibilities to create your dream escape.
Investor Tools
$196,000
Estimated Property Value
$0Estimated Mortgage Balance
$196,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,176 /month
Positive
Cash Flow Estimate:
$392 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$126/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$533
$33,550
2025
N/A
$33,550
$33,550
Yes (2012)
Tax History
Year
Tax Paid
Assessed Value
2024
$533
$33,550
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$196,000
100%
0%
$0/mo
