$418,000
NAL Estimated Property Value1009 Rocky Spring Rd, Austin, TX, 78753
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Free-Standing Range
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size11,962 sqft
Building Information
Year Built1969
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02502604140000
Lot Number22
SubdivisionNorth Oaks Hillside Sec 1
Land UseResidential
Legal DescriptionLOT 22 BLK B NORTH OAKS HILLSIDE SEC 1
Census Tract041500
Assessed Land Value$114,908
Assessed Improvement Value$288,540
Assessment Year2025
About this property
You are going to love this neighborhood! Large lots, huge trees, walk to the Walnut creek greenbelt, great location! Over sized lot! Recently installed granite in the kitchen and recent laminate flooring installed. Recent carpet installed in bedrooms. Recent interior paint. Large living area with vaulted ceiling. Remodeled master shower. This home is move in ready!Restrictions: Yes
Investor Tools
$418,000
Estimated Property Value
$242,948Estimated Mortgage Balance
$175,052Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,508 /month
Positive
Cash Flow Estimate:
$836 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$722/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,577
$403,448
2025
$114,908
$288,540
$403,448
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,577
$403,448
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$222,035
No
First
Jul 29, 2020
Aug 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,948
$160,500
39%
58%
$1,632/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,632/mo
+$456/mo
6.0%
