$303,580
NAL Estimated Property Value1009 S Main St, West, TX, 76691
Off Market
Highlights
Interior
Exterior
Lot Size14,375 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN500030000045000
Lot Number10
SubdivisionWest T M
Land UseResidential
Legal DescriptionWEST T M LOT 10 BLOCK 7 ACRES .33
Census Tract004201
Assessed Land Value$34,500
Assessed Improvement Value$269,080
Assessment Year2025
About this property
This expansive lot in the West city limits is a rare find! Come enjoy nearly two-thirds of an acre that backs up to farmland while enjoying all of the benefits of city life. Some established trees, but cleared out in the middle and ready for your dream home or investment property. Conveniently located on Main Street where Tokio Road ends giving you easy and quick access to both downtown West and I-35. Within walking distance of West Community Center, West Public Library, and West Fair & Rodeo Grounds (West Fest, just not this year).
Investor Tools
$303,580
Estimated Property Value
$481,945Estimated Mortgage Balance
$303,580Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,821 /month
Positive
Cash Flow Estimate:
$607 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$674/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,574
$303,580
2025
$34,500
$269,080
$303,580
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,574
$303,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Imap Acq Llc
Purchase Money Mortgage
$440,000
No
First
May 5, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$481,945
N/A
0%
159%
$3,059/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$3,059/mo
$-1,752/mo
5.2%
