$202,000
NAL Estimated Property Value1009 W Willis St, Alvin, TX, 77511
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringLaminate
Exterior
Lot Size5,998 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Land Information
APN6710-0015-110
Lot Number16
SubdivisionMurphy
Land UseResidential
Legal DescriptionMURPHY (ALVIN), BLOCK 1, LOT 16
Census Tract661300
Assessed Land Value$21,600
Assessed Improvement Value$129,290
Assessment Year2025
About this property
This 3 bedroom 2 bath was tastefully remodeled in 2016. This move in ready home is a perfect starter home. Laminate flooring throughout. Large back yard for the children to play, along with a She Shed for the crafty love of your life. Cabinets and pantry provide room enough for a full kitchen. Gas stove and oven. Schedule a showing today.
Investor Tools
$202,000
Estimated Property Value
$151,089Estimated Mortgage Balance
$50,911Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$347/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,156
$150,890
2025
$21,600
$129,290
$150,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,156
$150,890
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homeside Financial Llc
Fha
$169,375
Yes
First
Oct 6, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,089
$46,911
23%
75%
$1,016/mo
