$525,000
10095 Lehman Drive, Willis, TX, 77318
$543,852 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringTile
Exterior
Exterior FeaturesBack Green Space
Lot Size6,868 sqft
Building Information
Year Built2024
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3364-02-18300
Lot Number16
SubdivisionChambers Creek
Land UseResidential
Legal DescriptionS336402 - CHAMBERS CREEK 02, BLOCK 2, LOT 16
Census Tract694204
Assessed Land Value$93,500
Assessed Improvement Value$537,083
Assessment Year2025
About this property
Better than new! 55+ Community with all the amenities you could want, including golf course, putting green, vineyard, stocked fishing lakes, walking trails, resort-style pool, dog park and more! Gorgeous kitchen with stainless steel appliances and granite counter tops. Study/office with glass doors. Primary Bedroom with en-suite bathroom on first floor. Game room, guest bedroom and full bathroom upstairs. Triple slider door leads to the enclosed patio to enjoy your morning coffee, or peaceful evenings.
Investor Tools
$184,734Estimated Mortgage Balance
$445,849Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$543,851
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,783 /month
Positive
Cash Flow Estimate:
$1,261 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$459/month
$3,108/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,356
$630,583
2025
$93,500
$537,083
$630,583
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,356
$630,583
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Toll Brothers Mortgage Co
Unknown
$185,000
No
First
May 8, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,734
$445,849
70%
29%
$1,110/mo
