$886,000
NAL Estimated Property Value101 Antigua Way, Lakeway, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Gas Cooktop, Disposal, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size9,104 sqft
Building Information
Year Built2013
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01358307350000
Lot Number31A
SubdivisionRough Hollow Sec 2 Amended Plat Of Lots
Land UseResidential
Legal DescriptionLOT 31A BLK A ROUGH HOLLOW SEC 2 AMENDED PLAT OF LOTS 23-32 BLK A
Census Tract035400
Assessed Land Value$356,446
Assessed Improvement Value$366,648
Assessment Year2025
About this property
Gorgeous 4 bedroom, 3 bath Mediterranean style home located in the Rough Hollow community in Lakeway, Texas. This home features Texas limestone & stucco exterior with elegant concrete tile roof. Large kitchen open to great room with oversized island and plenty of storage. 3 bedrooms downstairs and 1 bedroom and full bath upstairs. Nice covered patio in the backyard with stone wall for privacy. Must see!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$886,000
Estimated Property Value
$437,987Estimated Mortgage Balance
$449,093Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,316 /month
Positive
Cash Flow Estimate:
$1,772 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,431/month
$185/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,738
$723,094
2025
$356,446
$366,648
$723,094
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,738
$723,094
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
William M Menagan
Conventional
$532,000
No
First
Sep 15, 2017
Sep 2020
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$437,987
$476,013
52%
49%
$3,190/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$3,375/mo
$-355/mo
4.1%
