$40,460
NAL Estimated Property Value101 Bella Vista Cir, Odessa, TX, 79765
Off Market
Highlights
Interior
Exterior
Lot Size10,106 sqft
Land Information
APNR000210036
Lot Number1
SubdivisionBella Vista Addition
Land UseResidential
Legal DescriptionACRES: 0.232 BLK: 001 LOT: 001 ADDN: BELLA VISTA ADDITION
Census Tract010125
Assessed Land Value$40,460
Assessment Year2025
About this property
BUILD YOUR DREAM HOME IN BELLA VISTA!!! If you value security, privacy and location Bella Vista is the place for you. As of January1, 2025 the HOA dues will be $350.00 per year.
Investor Tools
$40,460
Estimated Property Value
$77,481Estimated Mortgage Balance
$40,460Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$673 /month
Positive
Cash Flow Estimate:
$224 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$56/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$473
$40,460
2025
$40,460
N/A
$40,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$473
$40,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Buzy Bean Llc
Purchase Money Mortgage
$78,750
No
First
May 14, 2025
Jun 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$77,481
N/A
0%
192%
$473/mo
