Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,660,000

NAL Estimated Property Value

101 Captains Row, Horseshoe Bay, TX, 78657

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,607 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$479.48 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Double Oven, Stainless Steel Appliance(s), Electric Water Heater
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBoat Slip, Dock
Lot Size23,087 sqft

Building Information

Year Built2000
Stories1
Roof Type112
Garage Spaces4

Land Information

APN20898
Lot Number11017-D
SubdivisionHorseshoe Bay Proper
Land UseResidential
Legal DescriptionHORSESHOE BAY LT 11017-D 0.530 AC
Census Tract970402
Assessed Land Value$603,380
Assessed Improvement Value$789,400
Assessment Year2025

About this property

Lake LBJ home w/ open water views, infinity pool & outdoor kitchen. Great room w/windows w/ lake views & fireplace. Stainless kitchen w/ granite counters, center-island, walk-in pantry, wet bar, & dining area. Master w/ amazing views, patio access, & bath w/ dbl vanities, glass shower, garden tub, & walk-in closet. Two guest rooms share a hall bath. Spend time outdoors on one of the verandas, admiring the open water. Lakeside, a boat house w/ electric lift makes getting out on the water stress-free.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$1,660,000
Estimated Property Value
$613,064Estimated Mortgage Balance
$1,046,936Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,960 /month
Positive
Cash Flow Estimate:
$3,320 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,311/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,434
$1,392,780
2025
$603,380
$789,400
$1,392,780
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,434
$1,392,780

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Arm (Adjustable Rate Mortgage)
$625,000
No
First
Sep 12, 2018
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$613,064
$1,046,936
63%
37%
$4,305/mo

City: Horseshoe Bay

101 Captains Row | Property Details | No Agent List