$315,000
NAL Estimated Property Value101 Contrails WAY, Spicewood, TX, 78669
Off Market
Highlights
Interior
Exterior
Exterior FeaturesSee Remarks
About this property
Pilot's Landing is a small boutique gated community on Lake Travis with only eight lots. Quality restrictions for site built homes. This lot is level with beautiful large trees and is fenced with special white vinyl fencing and a livestock gate. Personal livestock are welcome. The pasture area is ready for horses to graze! Sewer and water taps are included in the price. The Spicewood Airport is less than a mile away. Only 20 minutes to the Galleria and 15 miles to Marble Falls.Restrictions: Yes
Investor Tools
$315,000
Estimated Property Value
$0Estimated Mortgage Balance
$315,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$1,800/month
5.947%
