$168,000
NAL Estimated Property Value101 E Nazro St, Baytown, TX, 77520
$187,170 ARV
Off Market
Commercial
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size7,680 sqft
Building Information
Year Built1946
Stories1
Garage Spaces2
Land Information
APN0701110030013
Lot Number13
SubdivisionHarper
Land UseResidential
Legal DescriptionLT 13 BLK 3 HARPER
Census Tract254200
Assessed Land Value$36,240
Assessed Improvement Value$117,015
Assessment Year2025
About this property
Fully occupied Duplex. 3 bedrooms two baths on each side. Well maintained. Great location & never vacant. Do not disturb tenants.
Investor Tools
$168,000
Estimated Property Value
$0Estimated Mortgage Balance
$168,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$187,169
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,499 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$256/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$153,255
2025
$36,240
$117,015
$153,255
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$153,255
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$186,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
15.9%
