Last 24 Hours
$206,000
NAL Estimated Property Value101 East St, Buffalo Gap, TX, 79508
Off Market
Commercial
2 Beds
2 Bath
1,056 Sq Ft
Built in 1938Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Garage Available
Heating Floor/WallFlooringHardwood, Laminate
Exterior
Lot Size1.03 acres
Building Information
Year Built1938
Stories1
Roof Type105
Garage Spaces1
Land Information
APNS0300001100
SubdivisionOriginal Town Buffalo Gap
Land UseResidential
Legal DescriptionORIGINAL TOWN BUFFALO GAP, BLOCK 3, LOT LTS 31 THRU 39
Census Tract013502
Assessed Land Value$25,200
Assessed Improvement Value$71,536
Assessment Year2025
About this property
Quaint cottage with 2 bedroom and 1 bathroom home that could be an AirBnB, Small business or residence. Home is sitting on .96 acre lot just off the main street in Buffalo Gap. This property is currently zoned commercial but can also be residential.
Investor Tools
$206,000
Estimated Property Value
$0Estimated Mortgage Balance
$206,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$221/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,627
$86,068
2025
$25,200
$71,536
$96,736
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2025
$1,627
$86,068
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$206,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,006/mo
N/A
+$1,006/mo
5.9%
12.4%