$1,028,072
NAL Estimated Property Value101 Esperanza Petal Pass, Liberty Hill, TX, 78642
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size4.63 acres
Building Information
Year Built2022
Stories1
Garage Spaces3
Land Information
APNR-15-3310-0101-0038
Lot Number38
Land UseResidential
Legal DescriptionS11987 - MESA VISTA RANCH PH 1, BLOCK 1, LOT 38, ACRES 4.625
Census Tract020208
Assessed Land Value$326,322
Assessed Improvement Value$701,750
Assessment Year2025
About this property
This beautiful 4.6 acre cul-de-sac lot with Bear Creek water frontage is hard to find and perfect for that dream home. Mesa Vista Ranch is a unique 2+ acre ranch style community located in the prestigious LHISD. Bring your own builder and build when you want. Enjoy small town living in a country setting while being just minutes from big city conveniences. Featuring panoramic views, gorgeous mature trees, park with stocked tank & low HOA. Don't miss this opportunity to own your piece of the TX Hill CountryRestrictions: Yes
Investor Tools
$1,028,072
Estimated Property Value
$690,389Estimated Mortgage Balance
$339,082Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,168 /month
Positive
Cash Flow Estimate:
$2,056 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,293/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,376
$1,028,072
2025
$326,322
$701,750
$1,028,072
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,376
$1,028,072
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
R Bank
Arm (Adjustable Rate Mortgage)
$109,900
No
First
Aug 29, 2019
Sep 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$690,389
$337,683
32%
67%
$3,555/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$3,805/mo
$-1,389/mo
2.8%
