$759,103
NAL Estimated Property Value101 Grand Oaks Ln, Georgetown, TX, 78628
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Gas Cooktop, Double Oven, Stainless Steel Appliance(s), Water Softener Rented, Wine Refrigerator
FlooringTile
Exterior
Lot Size16,117 sqft
Building Information
Year Built2016
Stories1
Garage Spaces2
Land Information
APNR-15-2350-320C-0072
Lot Number72
Land UseResidential
Legal DescriptionS10325 - CIMARRON HILLS PH 3 SEC 2 PUD (REVISED), BLOCK C, LOT 72, ACRES 0.37
Census Tract020122
Assessed Land Value$190,000
Assessed Improvement Value$569,103
Assessment Year2025
About this property
Lovely one story golf course home in the Fairway Section of Cimarron Hills. Backs to the 13th fairway adjacent to the Estates Section of this private country club community. Built in 2016 with extensive upgrades including high end granite, flooring, back splash and lighting, double ovens, extended laundry room and custom master closet finish out.Luxury lifestyle in this private country club community which includes a signature Jack Nicklaus golf course, spa, exercise facilities, and dining room.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$759,103
Estimated Property Value
$559,686Estimated Mortgage Balance
$199,417Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,555 /month
Positive
Cash Flow Estimate:
$1,518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,209/month
$160/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,710
$759,103
2025
$190,000
$569,103
$759,103
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,710
$759,103
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Conventional
$617,500
No
First
Apr 28, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$559,686
$199,417
26%
74%
$3,038/mo
