$389,000
NAL Estimated Property Value101 Hideaway Cir, Buchanan Dam, TX, 78609
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Building Information
Year Built1967
Stories1
Roof Type112
Garage Spaces5
Land Information
APN14966
Lot Number116-120
SubdivisionGolden Beach
Land UseResidential
Legal DescriptionGOLDEN BEACH LTS 116-120
Census Tract970600
Assessed Land Value$90,710
Assessed Improvement Value$291,770
Assessment Year2025
About this property
The Lake is rising!!! MOTIVATED Seller. Quiet friendly neighborhood - Cute, well kept 3/2 home sits on over an acre of land with 15 mature, producing, paper shell pecan trees, 2 apricot trees, a fig tree, 12 oak trees, a raised garden area, fenced yard, large 22x14 workshop, on Lake Buchanan. The sweet owners have put in many upgrades since they purchased this home. Pride of ownership shows. It sits on 5 lots, part of it touching a (dry as of now) cove of Lake Buchanan.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$389,000
Estimated Property Value
$1,399,854Estimated Mortgage Balance
$389,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,334 /month
Positive
Cash Flow Estimate:
$778 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$366/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,450
$382,480
2025
$90,710
$291,770
$382,480
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,450
$382,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$1,552,000
No
First
Jun 17, 2016
Jul 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,399,854
N/A
0%
360%
$10,439/mo
