Last 24 Hours
$386,000
NAL Estimated Property Value101 Kirks Cor, Harwood, TX, 78632
$458,273 ARV
Off Market
4 Beds
2 Bath
2,052 Sq Ft
$102.34 / sqft
Built in 2011Highlights
Interior
Bedrooms 4
Bathrooms 2AppliancesElectric Range, Free-Standing Refrigerator
FlooringCarpet
Exterior
Exterior FeaturesNone
Lot Size5.11 acres
Building Information
Year Built2011
Stories1
Land Information
APN1300848-022-000-00
Lot Number22
SubdivisionLonghorn Ranch & Cattle Co. Sub (Rev)
Land UseResidential
Legal DescriptionLONGHORN RANCH & CATTLE CO. SUB (REV), LOT 22, ACRES 5.11, LABEL1 NTA1503689 / NTA1503688, SN1 CAVTX15101859A, SN2 CAVTX15101
Census Tract960600
Assessed Land Value$145,310
Assessed Improvement Value$142,540
Assessment Year2025
About this property
Large DWMH on 5 + acres. Quiet wooded country setting. Very Private. AC was replaced in 2014. Master bedroom is huge and private. Septic in place and Gonzales County water meter. Move-in ready.
Investor Tools
$386,000
Estimated Property Value
$152,833Estimated Mortgage Balance
$233,753Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$458,273
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,316 /month
Positive
Cash Flow Estimate:
$772 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$388/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,728
$287,850
2025
$145,310
$142,540
$287,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,728
$287,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$168,000
No
First
Jun 14, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,833
$267,167
63%
40%
$1,008/mo
12.4%