$420,000
NAL Estimated Property Value101 N Main St, Crandall, TX, 75114
Off Market
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Lot Size15,002 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Land Information
APN00.0710.0011.0001.00.01.01
Lot Number1-4
SubdivisionCrandall Original 1
Land UseResidential
Legal DescriptionCRANDALL ORIGINAL 1, BLOCK 11, LOT 1-4
Census Tract050802
Assessed Land Value$97,500
Assessed Improvement Value$322,500
Assessment Year2025
About this property
Conveniently located 2 bedroom-1 bath apartment in downtown Crandall.
Investor Tools
$420,000
Estimated Property Value
$134,026Estimated Mortgage Balance
$285,974Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,520 /month
Positive
Cash Flow Estimate:
$840 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$938/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,157
$420,000
2025
$97,500
$322,500
$420,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,157
$420,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebank Texas
Arm (Adjustable Rate Mortgage)
$148,000
No
First
Jun 12, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,026
$285,974
68%
32%
$936/mo
