$400,000
NAL Estimated Property Value101 Norwood Dr Apt A, Georgetown, TX, 78628
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Microwave
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APNR-20-9450-0000-0201
Lot Number1
SubdivisionSan Gabriel Heights
Land UseResidential
Legal DescriptionSAN GABRIEL HEIGHTS SEC 5, BLOCK M, LOT 1
Census Tract020123
Assessed Land Value$80,000
Assessed Improvement Value$270,975
Assessment Year2025
About this property
Great updated duplex in a central spot in Georgetown. Easy on and off the highway and huge back yard. Private one car garage and brand new floors in the unit. Come see today.
Investor Tools
$400,000
Estimated Property Value
$274,228Estimated Mortgage Balance
$126,194Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$743/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,920
$350,975
2025
$80,000
$270,975
$350,975
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,920
$350,975
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Whitney Bank
Commercial
$280,000
No
First
Feb 26, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,228
$155,772
36%
69%
$1,679/mo
