$261,000
NAL Estimated Property Value101 Rocky Cove Ln, Dickinson, TX, 77539
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven, Oven
FlooringLaminate, Tile
Exterior
Lot Size6,286 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1384-0003-0021-000
Lot Number21
SubdivisionBay Colony Pointe Sec 4 (2001), Abst 19
Land UseResidential
Legal DescriptionBAY COLONY POINTE SEC 4 (2001), ABST 19 PERRY & AUSTIN, BLOCK 3, LOT 21, ACRES 0.144
Census Tract720603
Assessed Land Value$31,170
Assessed Improvement Value$218,400
Assessment Year2025
About this property
Fabulous cul-de-sac location with no left neighbors. No flooding. Fresh Interior paint. New roof June 2019.. Updated Dishwasher and A/C system. Updated MasterBath. Split floor plan. Eat in kitchen. Covered front porch. Family friendly street. No thru traffic. This community has wonderful amenities, including a pool, several parks, miles of walking trails and is located close to I-45 with lots of shopping and dining choices!
Investor Tools
$261,000
Estimated Property Value
$169,712Estimated Mortgage Balance
$91,288Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$425/month
$285/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,792
$249,570
2025
$31,170
$218,400
$249,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,792
$249,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$196,337
Yes
First
Jul 17, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,712
$94,288
35%
65%
$1,178/mo
