$238,000
NAL Estimated Property Value101 Shady Creek Ln, Terrell, TX, 75160
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal
Exterior
Lot Size12,332 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.0775.0008.0001.00.06.06
Lot Number1
SubdivisionCreekside Est
Land UseResidential
Legal DescriptionCREEKSIDE EST, BLOCK H, LOT 1; PH 1, & HOUSE PH 1, & HOUSE
Census Tract050402
Assessed Land Value$65,000
Assessed Improvement Value$155,706
Assessment Year2025
About this property
Truly move-in ready with no fuss and priced to move. This home feels practically brand new, offering modern finishes and a functional open layout with nothing outdated and no projects needed. Clean, fresh, and easy to maintain, it’s ideal for buyers seeking peace of mind and an easy transition into homeownership. Located in Creekside Estates, residents enjoy an abundance of outdoor amenities including a community pool, playgrounds, sports fields, and scenic walking trails. Unpack and enjoy from day one.
Investor Tools
$238,000
Estimated Property Value
$221,998Estimated Mortgage Balance
$16,002Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
$209/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,103
$220,706
2025
$65,000
$155,706
$220,706
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,103
$220,706
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Unknown
$222,640
No
First
Mar 27, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,998
$18,002
7%
93%
$1,335/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,544/mo
+$428/mo
9.9%
