$402,292
NAL Estimated Property Value101 Sunny Oaks Dr, Bastrop, TX, 78602
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Electric Cooktop, Exhaust Fan, Electric Water Heater, Oven, Self Cleaning Oven
FlooringCarpet Free, Laminate
Exterior
Exterior FeaturesExterior Steps, Private Yard
Lot Size3.23 acres
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR87858
Lot Number22
SubdivisionCamp Swift Ranch, Section One
Land UseResidential
Legal DescriptionCAMP SWIFT RANCH, SECTION ONE, BLOCK B, LOT 22, ACRES 3.2300
Census Tract950506
Assessed Land Value$191,087
Assessed Improvement Value$211,205
Assessment Year2025
About this property
Private and peaceful country home sitting on 3.23 wooded acres, yet just minutes from town. Open floor plan with large kitchen, huge counter top and breakfast bar area, pantry. Beautiful, new flooring throughout. Entertain and enjoy country living with family and friends on your wrap around, 1,200 sq. ft. wooden deck as you look out onto a park-like setting in the tree-filled, spacious back yard that goes on and on. No survey available.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$402,292
Estimated Property Value
$87,917Estimated Mortgage Balance
$314,583Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,414 /month
Positive
Cash Flow Estimate:
$805 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$510/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,104
$402,292
2025
$191,087
$211,205
$402,292
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,104
$402,292
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jim Austin
Unknown
$105,000
No
First
Apr 5, 2018
May 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,917
$314,375
78%
22%
$630/mo
