A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,093,000

NAL Estimated Property Value

101 Westcott St Unit 406, Houston, TX, 77007

$1,159,533 ARV

Off Market

3 Beds

4 Bath

2,867 Sq Ft

Condos / Townhouses

$2.27 / sqft

Built in 1981

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Electric Oven, Microwave, Electric Cooktop, Electric Range, Free-Standing Range, Dishwasher

FlooringMarble

Exterior

Exterior FeaturesBalcony, Playground, Tennis Court(s)

Building Information

Year Built1981

Stories1

Garage Spaces2

Land Information

APN1150060040006

SubdivisionBayou Bend Towers

Land UseResidential

Legal DescriptionUNIT 406 FLOOR 4 .010263 INT COMMON LAND & ELE BAYOU BEND TOWERS CONDO 12TH AMEND

Census Tract510803

Assessed Land Value$157,692

Assessed Improvement Value$672,268

Assessment Year2025

About this property

Meticulously upgraded 3-bedroom and 3.5-bathroom residence in the prestigious full-service Bayou Bend Tower. Excellent gallery entry for art work. Open floor plan with a very spacious living and dinning area. Kitchen has been remodeled from top to bottom (complete upgrade list attached). Oversized owner suite w/sitting area, two bathrooms & two walk-in closets. Secondary bedrooms can be used as study/fitness/guest rooms. Fresh paint, new cabinets, new countertops/sinks/facets/commodes, new flooring, new baseboard, along with various upgraded fixtures throughout the property. Private balcony, and assigned parking garage. The building offers on-site management & concierge, valet parking, pool & spa w/BBQ grills, tennis courts, banquet and meeting rooms, guest suites, gym with sauna/steam rooms, dog parks, jogging trails, additional storage room etc.

Investor Tools

$1,093,000

Estimated Property Value

$20,643Estimated Mortgage Balance

$1,072,357Estimated Equity

98% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$1,159,533

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,558 /month

Positive

Cash Flow Estimate:

$2,186 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,845/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$16,672

$829,960

2025

$157,692

$672,268

$829,960

Tax History

Year

Tax Paid

Assessed Value

2024

$16,672

$829,960

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Compass Bank

N/A

$132,300

N/A

First

Jun 1, 1998

Jul 2028

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$20,643

$1,038,357

98%

$891/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$891/mo

+$1,689/mo

2.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area