$533,000
NAL Estimated Property Value101 Wilcox Dr, Burnet, TX, 78611
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, ENERGY STAR Qualified Appliances, Microwave, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Electric Water Heater, Water Softener Owned
FlooringCarpet, Tile
Exterior
Lot Size28,959 sqft
Building Information
Year Built1995
Garage Spaces3
Land Information
APN11951
Lot Number13A,13B
SubdivisionDelaware Springs
Land UseResidential
Legal DescriptionS4071 DELAWARE SPRINGS LOT 13A & 13B, SEC 1
Census Tract960402
Assessed Land Value$68,180
Assessed Improvement Value$460,110
Assessment Year2025
About this property
Meticulously maintained 2506 square foot 4/3.5 beauty on a spacious 0.7 acre lot in Delaware Springs! Beautifully landscaped corner leading down to Delaware Creek with privacy & solitude afforded by well-planned backyard & country patio spaces. Have a large family or guests on occasion? Game room/office, sun room, incredible extra storage & cabinet space & access to the nearby golf course. Zoned A/C system, extra insulation, updated ducting & other energy-efficient features provide serious cost savings.FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$533,000
Estimated Property Value
$298,118Estimated Mortgage Balance
$235,487Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,198 /month
Positive
Cash Flow Estimate:
$1,066 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$880/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,900
$523,183
2025
$68,180
$460,110
$528,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,900
$523,183
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$334,875
No
First
Aug 31, 2020
Sep 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,118
$248,882
45%
56%
$2,008/mo
