$489,000
NAL Estimated Property Value101 Winter Park A & B, College Station, TX, 77840
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave
FlooringCarpet, Tile
Exterior
Lot Size25,700 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Land Information
APN620400-0219-0030
Lot Number3
SubdivisionUniversity Park Ph 2
Land UseResidential
Legal DescriptionUNIVERSITY PARK PH 2, BLOCK S-1, LOT 3
Census Tract001301
Assessed Land Value$52,700
Assessed Improvement Value$352,300
Assessment Year2025
About this property
Beautifully maintained and perfectly situated, this property offers the best of convenience and lifestyle just minutes from Texas A&M, shopping, dining, parks, biking trails, and entertainment. Whether you're looking for a fantastic investment, a turnkey rental, or a place to call home, this property delivers exceptional value and endless possibilities!
Investor Tools
$489,000
Estimated Property Value
$277,656Estimated Mortgage Balance
$211,344Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,934 /month
Positive
Cash Flow Estimate:
$978 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$707/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,040
$380,305
2025
$52,700
$352,300
$405,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,040
$380,305
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$283,500
No
First
Mar 31, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,656
$211,344
43%
57%
$1,700/mo
