$288,000
NAL Estimated Property Value1010 Cresswell Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Gas Cooktop, Dishwasher, Disposal, Water Heater
FlooringCarpet, Concrete, Tile
Exterior
Exterior FeaturesNone
Lot Size8,102 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02763010040000
Lot Number23
SubdivisionWindermere Phs D
Land UseResidential
Legal DescriptionLOT 23 BLK Q WINDERMERE PHS D
Census Tract042600
Assessed Land Value$104,203
Assessed Improvement Value$182,885
Assessment Year2025
About this property
Lovely 3/2 home. Nice backyard. Only minutes from hike and bike trail, park and pool. Call Owner with 30 min notice!
Investor Tools
$288,000
Estimated Property Value
$162,414Estimated Mortgage Balance
$125,586Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$476/month
$92/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,278
$281,319
2025
$104,203
$182,885
$287,088
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,278
$281,319
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$180,269
No
First
Mar 12, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,414
$121,586
42%
56%
$1,081/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,173/mo
+$1,077/mo
9.4%
