$910,000
NAL Estimated Property Value1010 Hill Circle West Dr, Granite Shoals, TX, 78654
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Microwave, Refrigerator
FlooringLaminate
Exterior
Exterior FeaturesBoat Slip, Dock, Private Yard
Building Information
Year Built1979
Garage Spaces2
Land Information
APN46435
Lot Number389,528
SubdivisionWoodland Hills
Land UseResidential
Legal DescriptionS8710 WOODLAND HILLS LOT 528 & 389 SF AB 399
Census Tract960501
Assessed Land Value$393,260
Assessed Improvement Value$516,740
Assessment Year2025
About this property
Great water location on Lake LBJ! This waterfront home offers three bedrooms and two bathrooms, new flooring throughout and a great water view. Home sits at the mouth of Honeymoon Ranch Cove. Single boat slip with lift. Boat house with cleaning station, refrigerator and abundant storage. Lovely deck and swing to enjoy the lakefront sunrises! Perfect home for a weekend or a lifetime. Schedule a private viewing today.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$910,000
Estimated Property Value
$0Estimated Mortgage Balance
$910,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,460 /month
Positive
Cash Flow Estimate:
$1,820 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,159/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,359
$910,000
2025
$393,260
$516,740
$910,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,359
$910,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$910,000
100%
0%
$0/mo
