7Days on Market

1view

$725,000

1010 Kilgore Road, Baytown, TX, 77520

On Market

Just Added

4 Beds

3 Bath

1,800 Sq Ft

Single Family Residence

$402.78 / sqft

Built in 2011

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Range, Dishwasher

FlooringTile

Exterior

Lot Size7.38 acres

Building Information

Year Built2011

Garage Spaces12

Land Information

APN1267920000001

Lot Number1

Land UseResidential

Legal DescriptionLT 1 DUNNAM-ROGERS

Census Tract254000

Assessed Land Value$803,333

Assessed Improvement Value$150,000

Assessment Year2025

About this property

Estate Sale*Discover the ultimate escape 7.37 acres on Cedar Bayou*The house is 4/2/4*Freshly painted interior. No carpet/all tile floors*A beautiful 580 sq ft covered screened porch w/stamped concrete floors*A one-of-a-kind Barn*Full kitchen/Bar*AC/Heat*A mancave style vibe for entertaining/workout space/whatever you prefer space w/epoxy floors*Loft area can be used for storage or converted to additional bedrooms, etc*AC/Heated horse stalls*An amazing covered patio off the barn*Between the house & barn there is a 560 sq ft bldg*Finished exterior/unfinished interior*Could be finished out as an ADU*A 4 car detached tandem garage*Additional horse stalls outside*Covered Pavillion*2 ponds*Mature shade trees*Recent survey available*No HOA*Bayou waterfront perfect for fishing, boating & relaxing*A nice evening breeze to relax on either patio*Words do not due this property justice*Make an appoint to see in person*It does not disappoint*Great neighborhood close to Hwy 99 Near Hwy 146.

Investor Tools

$420,858Estimated Mortgage Balance

$532,475Estimated Equity

55% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,720 /month

Positive

Cash Flow Estimate:

$1,907 /month

Interested in this property?

Anita Cameron

EOC Realty Associates LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$617/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,637

$953,333

2025

$803,333

$150,000

$953,333

Tax History

Year

Tax Paid

Assessed Value

2024

$2,637

$953,333

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Bay Cu

Conventional

$460,000

First

Dec 23, 2021

Jan 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$420,858

$532,475

55%

44%

$2,758/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,758/mo

$-1,036/mo

2.2%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area