$308,000
NAL Estimated Property Value1010 Roman Road, Grand Prairie, TX, 75050
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size11,582 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces2
Land Information
APN28088500160170000
Lot Number17
SubdivisionHoliday Hill
Land UseResidential
Legal DescriptionHOLIDAY HILL ESTATES BLK P LT 17 INT201900131366 DD05202019 CO-DC 0885001601700 4CP08850016
Census Tract015403
Assessed Land Value$60,000
Assessed Improvement Value$233,070
Assessment Year2025
About this property
Outstanding home with great updates close to 161 and I30. Floor plan includes an open kitchen to living room design with a huge breakfast bar that is ideal for entertaining. Beautiful fireplace with detailed wood work highlights the living room. Updates completed March '19 include all new flooring, paint inside and out, granite countertops, stainless appliances, backsplash, all plumbing fixtures and light fixtures, sinks, shower tile surrounds, and much more!
Investor Tools
$308,000
Estimated Property Value
$0Estimated Mortgage Balance
$308,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,848 /month
Positive
Cash Flow Estimate:
$616 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$607/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,742
$293,070
2025
$60,000
$233,070
$293,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,742
$293,070
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$308,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
7.7%
