$354,000
NAL Estimated Property Value1010 Rosine St Apt 307, Houston, TX, 77019
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringWood
Exterior
Exterior FeaturesBalcony
Building Information
Year Built2006
Land Information
APN1291320010027
SubdivisionPiedmont At River Oaks
Land UseResidential
Legal DescriptionUNIT 307 BLDG 1 .0164 INT COMMON LAND & ELE PIEDMONT AT RIVER OAKS CONDO 5TH AMEND
Census Tract410300
Assessed Land Value$57,689
Assessed Improvement Value$245,939
Assessment Year2025
About this property
#307 is a gorgeous and light filled condo in the heart of Montrose! This unit has the largest floor plan in the community and is walking distance to some of Houston's best restaurants. Enjoy the comfort and quiet of the community or take a short walk to any entertainment, Buffalo Bayou Park, Whole Foods or an assortment of fitness studios. This unit comes with 2 assigned parking spots as well.
Investor Tools
$354,000
Estimated Property Value
$0Estimated Mortgage Balance
$354,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,124 /month
Positive
Cash Flow Estimate:
$708 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$457/month
$866/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,711
$303,628
2025
$57,689
$245,939
$303,628
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,711
$303,628
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$321,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$866/mo
+$1,714/mo
8.7%
